3787
Fiscal year ends March Quarters are offset from the calendar — Q1 is Apr–Jun

Techno Mathematical Co., Ltd. develops, licenses, and sells software IP, hardware IP, and system solutions for image and audio processing based on its proprietary Digital Media New Algorithm (DMNA). The company's products support international standards including MPEG-4, MPEG-2, H.263, H.264, H.265, JPEG, JPEG 2000, AMR, AAC, MP3, AC3, G.723-1, GSM6-10, and OPUS, as well as its own proprietary compression standards DMNA-V2 and DMNA-V3. Its business segments include software licensing for embedded systems in mobile devices and digital cameras, hardware IP licensing for semiconductor design, and a solution business where it acts as a fabless manufacturer of single-function LSIs and transmission devices. The company also offers the LucidEye enhancement application for Windows PCs and real-time audio source separation software IP. Customers include electronic device manufacturers and semiconductor companies seeking low-power multimedia processing capabilities.

Summarised from the annual report, fiscal year ended Mar 2026

Industry Software - Infrastructure Homepage tmath.co.jp
Sector Technology IR page tmath.co.jp/ir
Tags
video compression, audio compression, hardware ip, software ip, fabless semiconductor, embedded systems, image processing, signal processing, DMNA, DMNA-V2, DMNA-V3, LucidEye
Press page —

Metrics

Valuation  
Market cap ¥ 1.763B
P/E 20.51
P/BV 0.97
P/S 2.57
P/OCF 16.78
P/FCF 16.50
Dividend yield —
Turnover / mcap —
Returns  
ROE 4.8%
ROI 4.7%
ROIC 2.0%
Profit margin 12.5%
Growth  
Revenue growing Yes
Profits growing Yes
Revenue up 3y No
Revenue up 5y No
Quality  
Profitable Yes
Margin expanding Yes
Buying back stock No
Diluting (TTM) No
Podcast bulls (TTM) Sign up
Podcast bears (TTM) Sign up
Podcast sentiment (TTM) Sign up
Podcast sentiment % (TTM) Sign up
News sentiment (TTM) 0
Quality score 0%
Insiders  
Buys, 1w Sign up
Buys, 1m Sign up
Buys, 1y Sign up
Sells, 1w Sign up
Sells, 1m Sign up
Sells, 1y Sign up

Sign up to see this company's insider trades

Figure FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
Revenue 685.631M 416.588M 527.77M 599.395M 569.314M 416.34M 524.03M 860.033M 651.428M 629.336M 691.517M 600.822M 546.212M 878.945M
Free cash flow 106.851M -202.074M -274.355M 67.794M -285.27M -141.839M 1.07B -133.323M -30.788M 131.636M -521.945M -281.206M -201.931M 1.194B

Figure FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
Share price 571.02 — — — — — 1.051K 1.051K — — — — 2.36K 2.36K
P/FCF 13.86 — — — — — 2.55 -20.44 — — — — -30.28 0.05

Sign up to see institutional holdings

Sign Up

Podcast Mentions

Sign up to see podcast mentions and sentiment

Sign Up

Prompts

Techno Mathematical Co., Ltd. (ticker 3787), listed in Japan.